GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Hufvudstaden AB (OSTO:HUFV A) » Definitions » Cyclically Adjusted FCF per Share

Hufvudstaden AB (OSTO:HUFV A) Cyclically Adjusted FCF per Share : kr6.45 (As of Mar. 2025)


View and export this data going back to 1992. Start your Free Trial

What is Hufvudstaden AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hufvudstaden AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr1.691. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr6.45 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Hufvudstaden AB's average Cyclically Adjusted FCF Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hufvudstaden AB was 11.70% per year. The lowest was 7.90% per year. And the median was 9.40% per year.

As of today (2025-07-24), Hufvudstaden AB's current stock price is kr121.30. Hufvudstaden AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr6.45. Hufvudstaden AB's Cyclically Adjusted Price-to-FCF of today is 18.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hufvudstaden AB was 47.30. The lowest was 17.21. And the median was 27.31.


Hufvudstaden AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hufvudstaden AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hufvudstaden AB Cyclically Adjusted FCF per Share Chart

Hufvudstaden AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.76 5.14 5.99 6.35 6.45

Hufvudstaden AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.27 6.36 6.40 6.45 6.45

Competitive Comparison of Hufvudstaden AB's Cyclically Adjusted FCF per Share

For the Real Estate - Diversified subindustry, Hufvudstaden AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hufvudstaden AB's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Hufvudstaden AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hufvudstaden AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Hufvudstaden AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hufvudstaden AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.691/132.8245*132.8245
=1.691

Current CPI (Mar. 2025) = 132.8245.

Hufvudstaden AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 1.214 99.995 1.613
201509 1.003 100.228 1.329
201512 1.260 100.276 1.669
201603 1.433 100.751 1.889
201606 1.431 101.019 1.882
201609 1.261 101.138 1.656
201612 0.852 102.022 1.109
201703 1.410 102.022 1.836
201706 1.404 102.752 1.815
201709 0.766 103.279 0.985
201712 1.245 103.793 1.593
201803 0.683 103.962 0.873
201806 1.403 104.875 1.777
201809 1.082 105.679 1.360
201812 1.688 105.912 2.117
201903 1.043 105.886 1.308
201906 1.372 106.742 1.707
201909 2.228 107.214 2.760
201912 1.985 107.766 2.447
202003 0.976 106.563 1.217
202006 1.415 107.498 1.748
202009 1.464 107.635 1.807
202012 1.373 108.296 1.684
202103 0.925 108.360 1.134
202106 1.150 108.928 1.402
202109 1.370 110.338 1.649
202112 1.469 112.486 1.735
202203 1.241 114.825 1.436
202206 1.451 118.384 1.628
202209 1.362 122.296 1.479
202212 1.009 126.365 1.061
202303 1.508 127.042 1.577
202306 1.251 129.407 1.284
202309 0.663 130.224 0.676
202312 3.425 131.912 3.449
202403 0.841 132.205 0.845
202406 1.734 132.716 1.735
202409 2.285 132.304 2.294
202412 1.246 132.987 1.244
202503 1.691 132.825 1.691

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hufvudstaden AB  (OSTO:HUFV A) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hufvudstaden AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=121.30/6.45
=18.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hufvudstaden AB was 47.30. The lowest was 17.21. And the median was 27.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hufvudstaden AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hufvudstaden AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hufvudstaden AB Business Description

Industry
Traded in Other Exchanges
Address
Regeringsgatan 38, Stockholm, SWE, SE-111 77
Hufvudstaden AB A manages and develops commercial properties in Sweden. The company focuses on retail and office properties in the Stockholm and Gothenburg area. Its two main segments include property management and parking operations. It rents out centrally located residential and commercial properties such as shops, offices, hotels, cinemas, restaurants, warehouses, garages, and apartments. It also owns Nordiska Kompaniet, a department store in Stockholm and Sweden. The company operates through three divisions: Stockholm business area, Gothenburg business area, and Noridska Kompaniet business area. The Stockholm business area contributes the largest proportion of revenue.

Hufvudstaden AB Headlines

No Headlines